Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-78.3%
₹87.92
vs ₹406.05 price
Levered DCF
-₹104.06
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-5.22×-19.69×8.31×4.64×12.62×-52.43×-4.1×-55.94×
P/B1.49×1.99×2.87×2.01×4.16×3.31×1.44×3.91×
P/S0.36×0.85×0.67×0.27×0.62×0.72×0.27×0.91×
EV / EBITDA-23.42×-170.82×6.66×5.07×14.27×184.87×-5.21×-171.69×
Gross margin4.2%14.7%19.7%16.9%17.9%18.3%14.7%14.3%
Operating margin-4.5%-3.5%17.4%10.4%7.6%1.3%-4.0%-0.3%
Net margin-6.9%-4.3%8.1%5.9%4.9%-1.4%-6.7%-1.6%
Current ratio1.62×1.51×1.58×1.26×1.26×1.15×1.24×1.26×
Debt / equity0.99×1.29×1.35×2.27×2.09×0.41×0.05×0×
Interest coverage-1.33×-0.99×7.74×3.07×5.2×1.09×-1.2×-0.11×
Dividend yield0.0%2.1%3.5%2.4%0.0%0.0%0.0%2.2%
Payout ratio0.0%-41.5%29.4%11.3%0.0%0.0%0.0%-121.8%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-28.6%-10.1%34.5%43.4%33.0%-6.3%-35.1%-7.0%
Return on invested capital-9.3%-2.8%23.4%17.4%15.0%4.3%-19.5%-0.8%
Return on assets-13.0%-4.1%13.9%10.5%8.8%-1.8%-13.1%-2.2%
Free cash flow yield21.0%-13.2%27.1%9.7%-8.7%-6.6%1.4%25.6%
Earnings yield-19.1%-5.1%12.0%21.6%7.9%-1.9%-24.4%-1.8%
Enterprise value₹3.6B₹6.1B₹8.8B₹7.9B₹7.1B₹2.8B₹1.1B₹4.2B
Net debt / EBITDA-7.24×-48.9×1.3×2.68×4.62×20.19×0.15×0.01×
Cash conversion cycle (days)1042311081016413-35