Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
GOB.WAthis companyGobarto S.A.	PLN 19.10	-15.27×	1.02×	0.15×	-89.16×	-107.7%	8.2%	-0.3%	-1.0%	-6.7%	-1.3%	-10.2%	0.83×	-37.1×	-0.46×	0.89×	0.0%	2	5.21	2	C+
BIP.WABio Planet S.A.	PLN 19.50	12.68×	2.51×	0.26×	9.38×	-408.4%	4.2%	2.9%	2.0%	19.8%	10.6%	-3.2%	1.09×	2.81×	5.05×	0.97×	0.4%	5	3.44	3	B-
FHB.WAFoodHub Spolka Akcyjna	PLN 2.24	-1.64×	0.68×	0.1×	95.37×	-680.4%	18.6%	-3.1%	-6.1%	-41.5%	-7.0%	-7.8%	1.75×	68.21×	-1.1×	0.62×	0.0%	4	1.19	1	C-
HEL.WAHelio S.A.	PLN 44.20	9.93×	0.82×	0.3×	6.96×	-37.3%	22.3%	5.8%	3.0%	8.2%	9.0%	-28.1%	0.37×	2.05×	4.92×	2.21×	0.0%	5	3.15	4	A-
MAK.WAMakarony Polskie S.A.	PLN 22.75	11.45×	1.33×	0.84×	5.89×	254.4%	23.3%	7.7%	7.3%	11.6%	8.6%	2.5%	0.07×	-0.56×	20.57×	2.83×	3.3%	6	3.41	4	A
TAR.WATarczynski S.A.	PLN 113.50	10.65×	1.85×	0.6×	8.32×	-185.3%	25.0%	8.4%	5.6%	17.4%	10.4%	-10.3%	1.46×	3.59×	2.34×	0.49×	2.2%	5	1.94	3	B
Peer median	—	10.65×	1.33×	0.3×	8.32×	-185.3%	22.3%	5.8%	3.0%	11.6%	9.0%	-7.8%	1.09×	2.81×	4.92×	0.97×	0.4%	5	3.15	3	—