Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
GOBLIN.BOthis companyGoblin India Ltd.	₹10.97	3.59×	0.18×	0.15×	5.77×	248.8%	14.3%	5.4%	4.2%	5.0%	3.8%	-5.6%	0.3×	3.48×	1.99×	2.53×	0.0%	4	1.67	3	B+
EASTRED.BOEastern Treads Limited	₹28.95	176.25×	-1.2×	0.24×	14.83×	1264.3%	19.5%	0.1%	0.1%	-0.7%	0.2%	-13.0%	-2.62×	10.09×	0.02×	0.59×	0.0%	2	—	1	D+
GGL.BOGautam Gems Limited	₹3.12	15×	0.2×	0.13×	23.32×	521.5%	1.4%	0.8%	0.9%	1.3%	0.8%	-6.0%	0.11×	7.95×	2.4×	3.28×	0.0%	3	—	3	B-
HOTLSILV.BOH S India Limited	₹11.00	8.48×	0.41×	0.53×	5.7×	162.1%	41.8%	10.8%	6.2%	4.8%	4.6%	23.4%	0.37×	1.98×	2.39×	6.19×	0.0%	3	—	3	B
OROSMITHS.BOOrosil Smiths India Limited	₹6.20	0.79×	0.71×	6.81×	0.51×	-115.4%	1.5%	-9.2%	865.6%	90.5%	-0.8%	-38.7%	0.01×	-0.16×	-28.79×	3.02×	0.0%	2	—	3	B
PALMJEWELS.BOPalm Jewels Limited	₹25.80	14.7×	0.89×	0.08×	10.58×	-463.8%	2.1%	0.8%	0.5%	6.0%	5.5%	4.6%	0.16×	1.48×	13.5×	5.14×	0.0%	4	—	3	B
Peer median	—	14.7×	0.41×	0.24×	10.58×	162.1%	2.1%	0.8%	0.9%	4.8%	0.8%	-6.0%	0.11×	1.98×	2.39×	3.28×	0.0%	3	—	3	—