| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹336.40 | 0.88× | 0.43× | 137× | 3.32× | 76.1% | 86.2% | -345.8% | 15588.8% | 48.4% | -0.8% | 8.4% | 0× | -0.02× | -0.7× | 10.75× | 3.7% | 4 | 2.41 | 4 | A- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹387.80 | 12.45× | 0.79× | 0.33× | 6.92× | -335.5% | 22.3% | 3.9% | 2.6% | 6.3% | 5.0% | 16.6% | 0.5× | 2.29× | 2.36× | 1.15× | 0.9% | 7 | 2.05 | 1 | D+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹484.05 | 16.06× | 2.62× | 1.14× | 8.64× | 63.7% | 30.1% | 8.7% | 7.1% | 16.3% | 12.4% | 9.3% | 0.16× | 0.26× | 11.01× | 1.66× | 2.2% | 6 | 5.75 | 4 | A- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 14.25× | 1.7× | 0.73× | 7.78× | -135.9% | 26.2% | 6.3% | 4.9% | 11.3% | 8.7% | 12.9% | 0.33× | 1.27× | 6.69× | 1.4× | 1.6% | 7 | 3.9 | 3 | — |


