| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹121.00 | 15.84× | 0.85× | 0.61× | 12.28× | -172.8% | 19.1% | 7.4% | 3.9% | 5.4% | 4.1% | -46.3% | 1.01× | 6× | 1.98× | 1.31× | 0.0% | 2 | — | 2 | C+ | |
| ₹499.75 | 14.97× | 1.88× | 1.14× | 11.19× | -76.9% | 29.2% | 9.4% | 7.6% | 12.6% | 10.1% | 1.7% | 0.37× | 1.82× | 7.19× | 1.59× | 0.6% | 4 | 3.46 | 2 | C | |
| ₹82.78 | 16.37× | 1.91× | 0.87× | 10.04× | 12.6% | 17.4% | 6.5% | 5.3% | 11.7% | 10.8% | -1.6% | 0× | -0.12× | 106.58× | 2.22× | 2.2% | — | — | 2 | C | |
| ₹315.25 | 58.25× | 1.72× | 1.5× | 14.35× | -51.1% | 33.4% | 12.6% | 2.6% | 3.0% | 7.2% | -0.7% | 0.47× | 2.68× | 3.48× | 1.71× | 0.3% | 2 | 2.61 | 2 | C+ | |
| ₹30.08 | 14.36× | 6.02× | 0.93× | 9.9× | 58.3% | 24.6% | 9.0% | 6.5% | 41.9% | 16.9% | -1.8% | 1.96× | 2.42× | 2.95× | 1.04× | 0.0% | 3 | — | 2 | B- | |
| ₹106.71 | 10.97× | 0.84× | 1.11× | 7.08× | 26.9% | 21.8% | 10.5% | 10.1% | 7.7% | 5.5% | 4.9% | 0.04× | 0.11× | 45.96× | 3.4× | 3.5% | 3 | — | 3 | B | |
| Peer median | — | 14.97× | 1.88× | 1.11× | 10.04× | 12.6% | 24.6% | 9.4% | 6.5% | 11.7% | 10.1% | -0.7% | 0.37× | 1.82× | 7.19× | 1.71× | 0.6% | 3 | 3.03 | 2 | — |





