| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹1,774.80 | 19.15× | 4.7× | 4.57× | 14.21× | 153.7% | 35.6% | 22.9% | 23.9% | 24.6% | 17.4% | 1.6% | 0.04× | 0.11× | 124.68× | 2.44× | 2.0% | 3 | — | 2 | C+ | |
| ₹278.80 | 17.66× | 5.04× | 4.67× | 12.31× | 274.7% | 58.4% | 32.7% | 26.5% | 28.5% | 24.2% | 4.5% | 0.03× | 0.06× | 300.66× | 3.04× | 5.0% | 3 | — | 3 | B | |
| ₹196.65 | 11.63× | 2.35× | 2.32× | 7.48× | 93.1% | 36.8% | 23.8% | 20.0% | 20.2% | 17.8% | 5.5% | 0× | -0.08× | 0× | 3.16× | 5.0% | 5 | 4.34 | 3 | B+ | |
| Peer median | — | 14.64× | 3.69× | 3.5× | 9.89× | 183.9% | 47.6% | 28.3% | 23.2% | 24.4% | 21.0% | 5.0% | 0.02× | -0.01× | 150.33× | 3.1× | 5.0% | 4 | 4.34 | 3 | — |


