| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹258.60 | 54.31× | 6.31× | 2.82× | 47.01× | 118.5% | 41.5% | 6.0% | 5.2% | 11.6% | 2.2% | 6.8% | 0.07× | 0.21× | 0× | 0× | 0.1% | 4 | — | 2 | C+ | |
| ₹158.57 | 13.73× | 0.51× | 0.38× | 0.12× | 40.8% | 25.0% | 2.6% | 2.8% | 3.7% | 1.2% | 4.3% | 0× | -13.33× | 18.61× | 0× | 1.5% | 1 | 1.08 | 1 | C- | |
| ₹75.66 | 101.82× | 4.17× | 1.99× | 105.93× | -194.7% | 81.7% | 1.9% | 2.0% | 4.1% | 1.1% | 6.4% | 0.08× | 0.72× | 0× | 0× | 0.0% | 5 | 1.77 | 3 | B+ | |
| ₹548.25 | 48.31× | 3.56× | 1.51× | 34.38× | 136.2% | 36.2% | 4.2% | 3.1% | 7.4% | 2.3% | 6.5% | 0.06× | -1.29× | 0× | 0× | 0.0% | 4 | 2.37 | 4 | A- | |
| Peer median | — | 48.31× | 3.56× | 1.51× | 34.38× | 40.8% | 36.2% | 2.6% | 2.8% | 4.1% | 1.2% | 6.4% | 0.06× | -1.29× | 0× | 0× | 0.0% | 4 | 1.77 | 3 | — |



