| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹591.55 | 21.75× | 5.06× | 1.01× | 11.8× | 279.2% | 17.5% | 6.2% | 4.6% | 23.3% | 11.8% | 9.1% | 0.77× | 1.3× | 4.59× | 0.95× | 2.1% | 4 | — | 3 | B- | |
| ₹722.55 | 26.44× | 4.88× | 2.64× | 16.5× | 83.3% | 22.7% | 11.3% | 10.0% | 18.4% | 13.6% | 3.0% | 0× | -0.45× | 248.68× | 5.58× | 0.8% | 4 | — | 2 | B- | |
| ₹152.74 | 20.5× | 1.89× | 1.09× | 11.7× | 22.2% | 20.8% | 5.7% | 5.3% | 9.2% | 6.4% | -1.5% | 0.13× | 0.75× | 11.95× | 3.19× | 0.2% | 4 | 6.47 | 4 | A- | |
| ₹226.18 | 14.4× | 3.74× | 0.22× | 7.89× | -14.1% | 4.4% | 2.6% | 1.5% | 26.0% | 23.0% | 4.6% | 0.41× | 0.03× | 3.56× | 1.23× | 0.0% | 4 | 4.43 | 3 | B+ | |
| ₹169.12 | 10.91× | 1.78× | 0.59× | 8.74× | -16.1% | 28.8% | 3.3% | 5.4% | 16.3% | 5.4% | 1.9% | 0.62× | 2.22× | 1.42× | 0.45× | 0.0% | 3 | — | 2 | B- | |
| ₹204.00 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 17.45× | 2.82× | 0.84× | 10.22× | 4.0% | 21.8% | 4.5% | 5.4% | 17.4% | 10.0% | 2.5% | 0.27× | 0.39× | 7.75× | 2.21× | 0.1% | 4 | 5.45 | 3 | — |





