| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹951.95 | 20.34× | 2.26× | 1.13× | 10.98× | -5566.2% | 26.2% | 7.8% | 5.6% | 11.1% | 1.6% | -51.0% | 4.61× | 7.01× | 0.7× | 1.09× | 0.3% | 2 | — | 2 | C | |
| ₹166.35 | 22.08× | 2.2× | 0.31× | 11.41× | -169.3% | 9.0% | 2.5% | 1.4% | 10.0% | 7.0% | 7.2% | 0.78× | 2.48× | 2.68× | 1.26× | 0.0% | 7 | 3.74 | 3 | B | |
| ₹1,279.60 | 7.42× | 1.31× | 0.47× | 2.63× | 68.6% | 35.5% | 15.8% | 6.4% | 17.6% | 20.4% | 24.7% | 0.23× | 0.23× | 22.47× | 1.19× | 11.0% | 3 | — | 3 | B+ | |
| ₹29.62 | 6.68× | 0.84× | 0.26× | 4.7× | -706.9% | 23.4% | 6.6% | 4.0% | 12.6% | 9.2% | 20.9% | 0.63× | 1.64× | 5.79× | 2.01× | 1.0% | 4 | — | 3 | B- | |
| ₹57.85 | 7.17× | 0.82× | 0.26× | 6.88× | 214.7% | 18.9% | 7.1% | 3.6% | 11.4% | 6.3% | 13.3% | 1.17× | 3.91× | 3.39× | 1.12× | 5.8% | 6 | — | 3 | B- | |
| ₹591.55 | 21.75× | 5.06× | 1.01× | 11.8× | 279.2% | 17.5% | 6.2% | 4.6% | 23.3% | 11.8% | 9.1% | 0.77× | 1.3× | 4.59× | 0.95× | 2.1% | 4 | — | 3 | B- | |
| Peer median | — | 7.42× | 1.31× | 0.31× | 6.88× | 68.6% | 18.9% | 6.6% | 4.0% | 12.6% | 9.2% | 13.3% | 0.77× | 1.64× | 4.59× | 1.19× | 2.1% | 4 | 3.74 | 3 | — |





