| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹1,814.60 | 23.95× | 2.31× | 5.27× | 19.44× | -564.8% | 62.2% | 32.7% | 22.0% | 9.7% | 2.4% | -7.3% | 0.83× | 3.63× | 20.07× | 0.86× | 0.0% | 4 | 0.53 | 3 | B- | |
| ₹133.02 | 13.14× | 1.41× | 1.8× | 8.64× | -374.6% | 32.9% | 27.0% | 13.7% | 10.7% | 8.9% | -1.8% | 0.51× | 2.21× | 4.02× | 6.28× | 0.9% | 4 | — | 3 | B | |
| ₹35.49 | 8.76× | 0.61× | 2.47× | 8.87× | 214.7% | 33.5% | 23.8% | 28.2% | 6.9% | 3.8% | 7.4% | 0× | -0.15× | 0× | 5.47× | 0.6% | 4 | 3.4 | 4 | A- | |
| ₹449.55 | 25.66× | 2.46× | 5.67× | 19.28× | 105.5% | 26.8% | 24.2% | 22.1% | 9.6% | 7.7% | -4.2% | 0.12× | -0.32× | 49.13× | 9.75× | 0.2% | 4 | 7.51 | 4 | A- | |
| ₹218.23 | 18.09× | 1.41× | 0.93× | 10.38× | 248.0% | 32.8% | 22.5% | 5.1% | 7.8% | 7.0% | -32.4% | 2.41× | 6.49× | 1.83× | 2.9× | 0.4% | 2 | — | 2 | C+ | |
| ₹1,230.05 | 97.93× | 11.74× | 16.3× | 63.58× | -161.4% | 32.8% | 24.1% | 16.6% | 12.0% | 7.5% | -4.6% | 0.18× | 0.15× | 11.74× | 3.93× | 0.0% | 4 | — | 2 | C | |
| Peer median | — | 18.09× | 1.41× | 2.47× | 10.38× | 105.5% | 32.8% | 24.1% | 16.6% | 9.6% | 7.5% | -4.2% | 0.18× | 0.15× | 4.02× | 5.47× | 0.4% | 4 | 5.45 | 3 | — |





