Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
GOGOthis companyGogo Inc.	$3.57	48.24×	6.16×	0.68×	9.4×	1202.1%	59.1%	12.5%	1.4%	12.8%	5.2%	10.5%	9.51×	5.39×	1.67×	1.6×	0.0%	5	-0.03	1	D+
FUBOfuboTV Inc.	$7.71	5.65×	3.19×	0.32×	18.47×	-38522.1%	11.1%	-2.6%	5.7%	56.5%	-2.1%	46173.0%	2.43×	1.15×	-4.7×	0.84×	0.0%	2	1.6	2	C+
GLIBALiberty Capital Corporation	$27.29	-4.75×	0.87×	1.4×	-27.8×	-1192.7%	29.7%	17.0%	-29.5%	-18.3%	4.4%	8.3%	0.68×	-9.23×	3.96×	3.14×	0.0%	4	0.15	3	B-
IDTIDT Corporation	$82.61	18.98×	4.36×	1.27×	8.96×	38.0%	38.3%	9.4%	6.7%	23.0%	21.7%	4.1%	0×	-2.49×	0×	1.86×	0.4%	7	6.56	4	A
MNTNMNTN, Inc Class A	$5.25	-137.24×	2.88×	3.04×	-253.99×	-340.6%	76.3%	8.3%	-2.2%	-2.1%	3.1%	5.0%	0×	79.46×	6.9×	4.18×	0.0%	6	7.24	3	B+
Peer median	—	0.45×	3.04×	1.34×	-9.42×	-766.7%	34.0%	8.9%	1.8%	10.4%	3.7%	6.6%	0.34×	-0.67×	1.98×	2.5×	0.0%	5	4.08	3	—