Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-209.7%
-₹12.07
vs ₹11.00 price
Levered DCF
-₹9.43
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E-34.35×-90×-160.54×-28.5×-18.95×192.31×34.83×-20.91×
P/B-18.48×-59.38×-151.22×-1,888.54×24.23×6.65×6.32×8.54×
P/S5.95×10.79×8.93×7.92×7.89×3×2.27×4.16×
EV / EBITDA-98.74×1,190.66×228.92×-215.31×-59.06×57.29×29.96×-76.78×
Gross margin71.6%65.1%66.4%67.3%58.6%64.7%65.8%59.1%
Operating margin-26.7%22.0%-11.0%-33.3%11.9%29.9%8.7%-29.4%
Net margin-17.2%-11.8%-5.6%-27.9%-41.7%1.6%6.7%-19.7%
Current ratio4.08×4.62×4.57×4.59×5.2×5.98×7.29×7.35×
Debt / equity-15.16×-32.47×-184×-3,171.37×24.17×10.61×10.85×13.33×
Interest coverage-850×434×-1,554.4×-4,681.11×116.9×843.57×6.45×-36.75×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity53.3%64.7%94.2%6660.4%-127.9%3.5%18.6%-40.6%
Return on invested capital-3.9%2.7%-0.7%-2.4%1.3%3.9%1.3%-2.9%
Return on assets-3.2%-1.8%-0.9%-3.7%-4.5%0.3%1.4%-2.6%
Free cash flow yield-4.2%0.0%2.5%-2.3%1.1%0.9%-1.1%-9.3%
Earnings yield-2.9%-1.1%-0.6%-3.5%-5.3%0.5%2.9%-4.7%
Enterprise value₹102.6M₹128.6M₹166.6M₹147.4M₹90.8M₹73.8M₹72M₹74.4M
Net debt / EBITDA-44.06×401.7×123.68×-134.27×-28.67×34.61×18.67×-45.96×
Cash conversion cycle (days)3,6713,5593,3784,6224,2093,0972,6973,235