Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
GOLDthis companyGold.com, Inc.	$38.50	13.38×	1.26×	0.04×	3×	-1586.0%	1.8%	0.6%	0.3%	9.4%	10.7%	116.2%	0.11×	-2.36×	2.34×	1.15×	2.0%	7	6.82	4	A-
CACCamden National Corp.	$58.48	11.27×	1.05×	1.99×	13.77×	94.9%	62.8%	22.2%	17.7%	9.4%	5.5%	8.0%	0.92×	5.9×	0.7×	1.77×	3.9%	7	-0.46	4	A
GEMIGemini Space Station, Inc.	$2.57	-2×	2.15×	7.95×	-7.43×	-565.9%	58.0%	-358.6%	-398.7%	-107.8%	-43.2%	-19.4%	1.22×	-0.84×	-7.45×	1.29×	0.0%	6	-2.18	1	C-
HIFSHingham Institution for Savings	$301.52	11.35×	1.29×	2.62×	28.24×	63.4%	43.6%	30.7%	23.0%	11.4%	1.2%	5.7%	3.05×	19.82×	0.55×	0.02×	0.9%	5	0.37	3	B+
OPYOppenheimer Holdings Inc.	$93.00	5.12×	0.77×	0.46×	4.28×	-2.8%	51.1%	22.4%	9.1%	15.1%	8.0%	24.2%	0.64×	1.87×	4.15×	5.99×	1.0%	6	1.28	3	B-
Peer median	—	8.19×	1.17×	2.3×	9.03×	30.3%	54.6%	22.3%	13.4%	10.4%	3.4%	6.9%	1.07×	3.88×	0.62×	1.53×	0.9%	6	-0.05	3	—