Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-263.9%
-₹53.44
vs ₹32.61 price
Levered DCF
-₹53.47
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
—
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-53.07×-21.27×-7.48×-1.68×-2.01×-21.35×-100.49×650×
P/B2.47×2.55×2.11×1.15×0.87×0.3×0.5×0.52×
P/S26.45×39.89×68×42.58×31.76×6.94×5.12×2.82×
EV / EBITDA-12.12×-20.06×-9.34×-2.1×-2.29×-29.56×-809.94×-35.78×
Gross margin14.3%15.2%14.8%12.8%13.4%13.0%12.2%16.9%
Operating margin-92.6%-139.2%-487.7%-13.6%-129.8%3.5%3.6%9.8%
Net margin-49.8%-187.6%-909.4%-2539.6%-1577.3%-33.4%-5.1%0.5%
Current ratio3.63×1.48×2.12×3.34×1.99×9.09×13.17×9.69×
Debt / equity0.46×0.24×0.29×0.25×0.1×0×0×0×
Interest coverage0×-22.1×-28.7×-0.86×-27.13×122.76×143.71×463.68×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-4.6%-12.0%-28.2%-68.9%-43.4%-1.4%-0.5%0.1%
Return on invested capital-5.9%-7.2%-11.7%-0.3%-3.2%0.1%0.3%-9.7%
Return on assets-2.7%-5.6%-17.6%-49.3%-37.1%-1.4%-0.5%0.1%
Free cash flow yield-28.3%14.6%-9.0%-85.9%-40.4%64.0%-40.6%-6.2%
Earnings yield-1.9%-4.7%-13.4%-59.6%-49.7%-4.8%-1.0%0.2%
Enterprise value₹23.6M₹23.6M₹27.3M₹21.2M₹24.7M₹10.8M₹18.4M₹19.1M
Net debt / EBITDA0.21×2.05×-1.12×-0.38×-0.23×0.12×4.36×0.75×
Cash conversion cycle (days)3,4593,8706,7015,6283,2802,043873451