Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-97.1%
₹9.22
vs ₹312.90 price
Levered DCF
-₹2.53
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E999.38×1,650.16×595.62×342.46×543.12×506.68×666.67×3,087.72×
P/B15.69×24.94×3.81×2.21×1.95×1.33×1.05×0.88×
P/S407.52×816×192.02×69.09×89.44×58.88×53.86×49.63×
EV / EBITDA673.79×1,147.23×406.64×207.35×323.16×271.86×287.45×334.54×
Gross margin74.5%81.6%72.1%79.7%36.1%36.4%41.9%37.6%
Operating margin42.9%43.4%15.7%23.5%34.9%36.4%-16.0%-26.7%
Net margin41.4%49.4%31.1%20.7%16.5%11.6%8.1%1.6%
Current ratio66.97×180.16×70.02×139.14×136.64×32.29×27.04×23.63×
Debt / equity0×0×0×0×0×0×0×0×
Interest coverage0×0×0×397.5×800×0×-48.05×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity1.6%1.5%0.6%0.7%0.4%0.3%0.2%0.0%
Return on invested capital1.2%1.0%0.2%0.5%0.6%0.6%-0.2%-0.2%
Return on assets1.6%1.5%0.6%0.7%0.4%0.3%0.2%0.0%
Free cash flow yield-0.0%0.1%-0.2%0.1%-0.5%-0.1%-0.5%0.3%
Earnings yield0.1%0.1%0.2%0.3%0.2%0.2%0.2%0.0%
Enterprise value₹1.7B₹2.7B₹405M₹232M₹204.2M₹138.1M₹109.4M₹91.6M
Net debt / EBITDA-0.79×-0.88×-1.11×-1.33×-0.92×-2.26×-1.87×-2.71×
Cash conversion cycle (days)7487661,8309791,4551,3361,4951,631