| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹20.83 | 9.19× | -0.34× | 1.68× | 5.74× | 270.1% | 45.2% | 30.3% | 18.3% | -3.7% | -6.3% | -0.2% | -0.01× | 0.07× | 2.96× | 0.04× | 0.0% | 4 | — | — | — | |
| ₹14.60 | 108.42× | 2.24× | 0.58× | 9.47× | -85.6% | 35.0% | 3.9% | 0.5% | 2.1% | 2.1% | 0.9% | 0.64× | 2.03× | 2.5× | 0.66× | 0.0% | 2 | — | 1 | C- | |
| ₹2.50 | 18.55× | 0.7× | 0.31× | 11.5× | -423.0% | 7.7% | 3.8% | 1.6% | 3.8% | 4.1% | -7.6% | 0.59× | 5.25× | 2.47× | 2.1× | 0.0% | 4 | 2.8 | 1 | D+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹4.22 | -166.89× | 1.93× | 2,682.81× | -189.59× | -95.5% | -186.0% | -1509.8% | -1607.5% | -1.2% | -1.0% | -51.9% | 0.06× | -5.17× | -10.39× | 2.84× | 0.0% | 6 | 5.24 | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 18.55× | 1.93× | 0.58× | 9.47× | -95.5% | 7.7% | 3.8% | 0.5% | 2.1% | 2.1% | -7.6% | 0.59× | 2.03× | 2.47× | 2.1× | 0.0% | 4 | 4.02 | 1 | — |



