| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹35.64 | 154.7× | 4.06× | 9.18× | 136.37× | -100.4% | 15.3% | -6.6% | 5.9% | 2.6% | -0.8% | 0.0% | 0.31× | 8.79× | -1.42× | 1.18× | 0.0% | 1 | — | 2 | C | |
| ₹19.23 | 7.52× | 0.7× | 0.38× | -13.92× | -212.2% | 5.4% | -5.4% | 5.1% | 9.3% | -6.4% | -16.4% | 0.16× | 0.89× | -9.36× | 1.13× | 0.0% | 3 | 1.99 | 4 | A- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹8.06 | 9.74× | 0.59× | 0.54× | 3.79× | -1145.9% | 23.5% | -1.3% | 5.6% | 6.0% | -1.1% | 0.0% | 0.06× | -0.96× | -1.56× | 1.96× | 0.0% | 7 | — | 3 | B- | |
| ₹17.88 | -229.87× | 3.85× | 5.62× | 63.49× | -6.7% | 18.8% | -3.9% | -2.6% | -1.8% | -2.4% | -2.9% | 0.1× | 0.05× | -2.08× | 1.48× | 0.0% | 3 | — | 1 | C- | |
| ₹20.59 | 1.73× | 1.2× | 0.69× | 1.54× | 4518.8% | 6.7% | -0.0% | 40.0% | 69.3% | -0.0% | -14.4% | 0.28× | 0.24× | -0.01× | 1.79× | 0.4% | 3 | — | 3 | B | |
| Peer median | — | 4.63× | 0.95× | 0.62× | 2.67× | -109.5% | 12.8% | -2.6% | 5.3% | 7.7% | -1.7% | -8.6% | 0.13× | 0.15× | -1.82× | 1.64× | 0.0% | 3 | 1.99 | 3 | — |




