Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-173.4%
-₹17.00
vs ₹23.15 price
Levered DCF
₹3.77
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E-55.11×-25×7.84×-5.95×8.73×12×10.26×10×
P/B2.21×1.77×1.34×1.45×0.37×0.4×0.44×0.52×
P/S38.69×74.92×0.66×0.47×2.94×4.02×4.09×4.76×
EV / EBITDA-37.95×-22.29×6.35×-4.4×6.49×8.79×7.84×6.87×
Gross margin-4218.3%-15078.2%12.3%-9.0%67.9%70.5%85.7%87.7%
Operating margin-101.6%-331.5%10.4%-10.6%44.8%45.6%52.1%69.2%
Net margin-70.0%-300.5%8.5%-7.9%33.6%33.8%40.0%47.9%
Current ratio419.31×644.51×485.6×270.87×161.41×81.31×78.65×90.73×
Debt / equity0×0×0×0×0×0×0×0×
Interest coverage0×0×2,253.16×0×15,836.11×6,050.65×0×0×
Dividend yield0.0%0.0%0.0%5.3%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%-31.5%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity-4.0%-7.1%17.1%-24.3%4.2%3.4%4.3%5.3%
Return on invested capital-4.3%-7.3%17.0%-24.4%4.2%3.3%4.3%5.5%
Return on assets-4.0%-7.1%17.0%-24.2%4.2%3.3%4.3%5.2%
Free cash flow yield-0.8%0.9%0.2%0.0%0.0%0.3%-0.2%-0.6%
Earnings yield-1.8%-4.0%12.8%-16.8%11.5%8.4%9.8%10.1%
Enterprise value₹171.1M₹140.8M₹115.2M₹103.6M₹34.7M₹36.1M₹38.9M₹43.9M
Net debt / EBITDA0.13×0.31×-0.04×0.02×-0.06×-0.04×-0.01×-0.02×
Cash conversion cycle (days)3650193994,0203,604-129-78