| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹385.05 | 13.29× | 2.27× | 0.65× | 8.85× | -0.5% | 10.8% | 7.4% | 4.9% | 17.1% | 13.3% | 3.9% | 0.43× | 0.88× | 6.43× | 2.21× | 0.6% | 4 | — | 3 | B | |
| ₹32.80 | 98.63× | 2.25× | 1.89× | 68.39× | -33.2% | 5.6% | 4.0% | 1.9% | 2.3% | 3.4% | -4.2% | 0.02× | 0.5× | 0× | 44.92× | 0.0% | 3 | — | 1 | C- | |
| ₹44.00 | 2.9× | 0.77× | 0.22× | 3.61× | 54.9% | 13.8% | 11.7% | 7.6% | 26.5% | 16.6% | -3.3% | 0.8× | 1.75× | 6.82× | 2.03× | 0.4% | 5 | 3.71 | 4 | A | |
| ₹538.15 | 25.58× | 5.65× | 5.36× | 18.2× | -370.7% | 42.9% | 26.2% | 21.0% | 22.1% | 18.1% | 1.4% | 0.08× | -1.5× | 44.99× | 14.64× | 0.0% | 2 | 7.54 | 4 | A- | |
| ₹251.55 | 259.2× | 16.1× | 10.9× | 75.72× | -127.4% | 19.2% | 15.6% | 4.2% | 6.2% | 6.9% | -2.0% | 1.53× | 6.58× | 1.49× | 4.63× | 0.0% | 2 | — | 1 | D+ | |
| ₹236.50 | 639× | 15.33× | 6.64× | 333.4× | -136.5% | 3.0% | 1.7% | 1.0% | 2.4% | 2.9% | 1.7% | 0.01× | 0.24× | 9.79× | 4.47× | 0.0% | 3 | 54.24 | 2 | C+ | |
| Peer median | — | 98.63× | 5.65× | 5.36× | 68.39× | -127.4% | 13.8% | 11.7% | 4.2% | 6.2% | 6.9% | -2.0% | 0.08× | 0.5× | 6.82× | 4.63× | 0.0% | 3 | 7.54 | 2 | — |





