Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
GOODthis companyGladstone Commercial Corporation	$10.17	26.02×	1.47×	3.12×	11.29×	451.3%	5.9%	37.2%	12.0%	5.6%	33.1%	13.3%	2.51×	7.08×	1.43×	1.63×	13.5%	7	-0.31	3	B
AATAmerican Assets Trust, Inc.	$21.85	20.58×	1×	2.63×	9.81×	152.5%	61.1%	33.5%	16.4%	6.2%	5.1%	8.3%	1.48×	5.68×	1.87×	2.04×	9.2%	7	0.58	2	C+
BNLBroadstone Net Lease, Inc.	$17.80	34.06×	1.13×	7.12×	15.7×	41.1%	23.5%	49.7%	22.4%	3.5%	4.1%	8.3%	0.9×	6.93×	2.42×	288.34×	6.7%	5	0.71	3	B
BXPBXP, Inc.	$66.43	38.78×	2.08×	3.08×	13.69×	101.7%	60.6%	55.7%	7.9%	5.4%	7.6%	6.4%	3.37×	8.17×	3×	2.28×	6.0%	6	0.51	3	B-
CTOCTO Realty Growth, Inc.	$20.32	230.13×	1.05×	3.97×	12.35×	373.7%	-5.6%	22.1%	6.7%	1.8%	2.6%	10.9%	1.09×	6.26×	1.23×	6.5×	9.5%	5	0.91	4	A-
EPRTEssential Properties Realty Trust, Inc.	$28.05	22.99×	1.41×	10.55×	16.17×	220.5%	84.0%	64.5%	45.0%	6.0%	56.0%	6.4%	0.6×	4.74×	3.14×	6.13×	3.9%	6	1.36	4	A-
Peer median	—	34.06×	1.13×	3.97×	13.69×	152.5%	60.6%	49.7%	16.4%	5.4%	5.1%	8.3%	1.09×	6.26×	2.42×	6.13×	6.7%	6	0.71	3	—