| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹693.85 | 24.9× | 2.53× | 0.62× | 9.61× | 13.6% | 19.5% | 3.7% | 2.5% | 10.1% | 9.9% | 6.7% | 0.04× | -1.52× | 17.71× | 1.43× | 3.6% | 4 | 4.59 | 1 | C- | |
| ₹2,343.60 | 32.4× | 3.68× | 3.72× | 17.36× | -48.1% | 39.0% | 14.1% | 11.5% | 11.3% | 7.3% | -1.9% | 0.38× | 1.59× | 11.42× | 1.01× | 0.8% | 4 | — | 2 | B- | |
| ₹3,455.60 | 18.77× | 2.6× | 0.84× | 8.04× | -80.1% | 28.1% | 8.6% | 4.5% | 13.8% | 10.6% | 2.7% | 0.65× | 1.59× | 3.76× | 0.67× | 0.9% | 5 | 1.94 | 3 | B | |
| ₹172.00 | 30.83× | 4.39× | 1.01× | 20.92× | -200.6% | 20.7% | 4.2% | 3.3% | 14.2% | 7.9% | -0.4% | 0.48× | 1.97× | 6.58× | 1.78× | 0.0% | 3 | — | 2 | C | |
| ₹357.30 | 14.46× | 1.85× | 0.69× | 8.15× | 168.0% | 25.5% | 9.6% | 4.8% | 12.8% | 9.1% | 0.2% | 0.81× | 2.36× | 3.67× | 1.34× | 0.7% | 4 | 1.77 | 3 | B+ | |
| ₹84.88 | 9.36× | 0.92× | 1.02× | 6.71× | -195.2% | 18.7% | 13.3% | 10.9% | 9.9% | 9.4% | -13.3% | 0.03× | 0.11× | 24.46× | 10.93× | 0.0% | — | — | 1 | C- | |
| Peer median | — | 18.77× | 2.6× | 1.01× | 8.15× | -80.1% | 25.5% | 9.6% | 4.8% | 12.8% | 9.1% | -0.4% | 0.48× | 1.59× | 6.58× | 1.34× | 0.7% | 4 | 1.85 | 2 | — |





