| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| CA$12.54 | 66.43× | 2.44× | 0.97× | 8.28× | 220.2% | 61.1% | 5.8% | 1.5% | 3.7% | 3.1% | 10.1% | 1.29× | 1.68× | 2.19× | 2.63× | 0.0% | 6 | 2.36 | 3 | B | |
| CA$36.72 | 16.42× | 4.09× | 3.08× | 18.01× | 198.6% | 48.8% | 31.9% | 18.8% | 24.9% | 5.9% | 6.2% | 4.08× | 9× | 2.26× | 0.82× | 5.1% | 6 | 0.77 | 4 | A- | |
| CA$3.93 | 24.71× | 1.82× | 1.2× | 18.35× | -256.0% | 36.2% | 6.2% | 4.9% | 7.4% | 5.4% | -13.9% | 0.3× | 2.16× | 10.95× | 2.8× | 0.0% | 6 | 8.71 | 3 | B | |
| CA$28.94 | 12.17× | 1.52× | 0.74× | 6.45× | 74.3% | 40.7% | 8.6% | 6.1% | 12.5% | 8.5% | 11.6% | 0.38× | 0.66× | 9.46× | 1.57× | 3.0% | 5 | 3.02 | 4 | A | |
| CA$37.12 | 7.28× | 1.01× | 0.73× | 8.07× | 509.0% | 29.9% | 16.6% | 10.0% | 13.9% | 7.7% | 19.6% | 1.78× | 5.08× | 4.31× | 0.66× | 3.5% | 6 | 1.25 | 4 | A | |
| CA$24.16 | -9.26× | 2.3× | 0.37× | 28.06× | -252.5% | 7.5% | 0.3% | -3.9% | -24.7% | 0.5% | 10.6% | 2.2× | 13.05× | 0.07× | 1.47× | 0.0% | 7 | 1.52 | 2 | C | |
| Peer median | — | 12.17× | 1.82× | 0.74× | 18.01× | 74.3% | 36.2% | 8.6% | 6.1% | 12.5% | 5.9% | 10.6% | 1.78× | 5.08× | 4.31× | 1.47× | 3.0% | 6 | 1.52 | 4 | — |





