| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹252.90 | 42.76× | 6.58× | 2.09× | 22.77× | -85.1% | 16.4% | 4.1% | 4.9% | 15.4% | 7.2% | -3.6% | 0.32× | 1.06× | 9.02× | 1.61× | 0.0% | 4 | — | 1 | C- | |
| ₹207.58 | 41.14× | 4.56× | 2.84× | 19.93× | -55.3% | 45.2% | 8.2% | 6.9% | 11.1% | 8.5% | 0.1% | 0.15× | -0.14× | 14.36× | 2.28× | 0.6% | 5 | — | 2 | C | |
| ₹479.85 | 60.32× | 9.69× | 5.2× | 34.01× | 167.3% | 25.3% | 10.5% | 8.6% | 16.1% | 11.0% | 0.9% | 0.19× | -0.04× | 17.69× | 2.47× | 0.2% | 6 | — | 2 | C+ | |
| ₹4,790.00 | 51.56× | 25.58× | 6.82× | 35.22× | -2.7% | 35.8% | 16.7% | 13.2% | 49.6% | 37.3% | 1.9% | 0.27× | 0.27× | 28.45× | 1.12× | 1.4% | 4 | — | 2 | C+ | |
| ₹1,050.20 | 236.22× | 3.28× | 1.34× | 25.91× | -35.9% | 28.5% | 1.0% | 0.6% | 1.4% | 1.4% | 1.3% | 0.06× | 0.03× | 2.6× | 1.94× | 0.1% | 6 | 9.22 | 1 | D+ | |
| ₹240.00 | 106.22× | 6.85× | 3.47× | 38.57× | -125.9% | 26.0% | 7.8% | 3.3% | 6.4% | 5.5% | -0.8% | 0.77× | 3.84× | 2.5× | 1.88× | 0.0% | 6 | — | 1 | C- | |
| Peer median | — | 60.32× | 6.85× | 3.47× | 34.01× | -35.9% | 28.5% | 8.2% | 6.9% | 11.1% | 8.5% | 0.9% | 0.19× | 0.03× | 14.36× | 1.94× | 0.2% | 6 | 9.22 | 2 | — |





