| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹40.46 | 19.42× | 3.21× | 7.2× | 11.44× | 21.5% | 100.0% | 54.6% | 37.1% | 16.6% | 12.5% | 7.9% | 0.13× | 0.37× | 13.59× | 4.23× | 5.8% | 4 | — | 3 | B | |
| ₹181.90 | 18.76× | 1.51× | 0.88× | 7.08× | -121.3% | 40.3% | 5.2% | 4.7% | 8.1% | 5.9% | 4.2% | 0.12× | 0.51× | 13.16× | 1.39× | 0.0% | — | — | 2 | C | |
| ₹4.14 | 0.37× | 0.01× | 0.07× | 42.58× | -138050.6% | 46.7% | 39.4% | 20.0% | 2.8% | 2.9% | -2457.9% | 0.29× | 40.96× | 0× | 5.16× | 89.0% | 3 | — | 3 | B- | |
| ₹52.27 | 14.6× | 0.66× | 1.52× | 9.76× | -4.8% | 26.9% | -1.0% | 10.4% | 4.5% | -0.3% | -6.2% | 0× | -0.74× | -13.7× | 8.23× | 0.0% | 5 | — | 2 | B- | |
| ₹58.49 | 10.43× | 0.55× | 0.48× | 4.96× | 35.9% | 21.5% | 3.8% | 4.6% | 5.3% | 2.8% | 14.7% | 0.02× | -3.61× | 21.66× | 4.87× | 2.0% | 4 | — | 3 | B | |
| ₹82.00 | 13× | 1.6× | 0.29× | 8.22× | -276.9% | 17.6% | 3.8% | 2.2% | 12.3% | 11.4% | 1.8% | 0.3× | 1.13× | 7.45× | 1.71× | 0.0% | 5 | 5.93 | 3 | B+ | |
| Peer median | — | 13× | 0.66× | 0.48× | 8.22× | -121.3% | 26.9% | 3.8% | 4.7% | 5.3% | 2.9% | 1.8% | 0.12× | 0.51× | 7.45× | 4.87× | 0.0% | 5 | 5.93 | 3 | — |





