| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹5.66 | 24.73× | 3.01× | 1.01× | 30.68× | -146.5% | 4.4% | 3.5% | 4.1% | 12.2% | 6.0% | -15.5% | 0.42× | 3.76× | 6.97× | 1.87× | 0.0% | 4 | — | 2 | C+ | |
| ₹69.02 | 9.25× | 0.97× | 0.53× | 5.92× | 46.4% | 17.9% | 7.4% | 5.7% | 10.5% | 7.2% | 2.6% | 0.33× | 1.4× | 4.54× | 1.41× | 1.4% | 3 | — | 3 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹36.45 | 246.77× | 0.58× | 0.34× | 8.38× | 39.5% | 51.0% | 3.1% | 0.1% | 0.2% | 0.4% | 3.3% | 0.23× | 2.36× | 1.58× | 1.16× | 0.0% | 5 | — | 2 | B- | |
| ₹85.79 | 41.3× | 2.05× | 0.24× | 13.61× | -357.7% | 19.6% | 1.9% | 0.6% | 5.0% | 4.7% | -19.1% | 1.37× | 5.06× | 1.67× | 1.25× | 0.0% | 3 | — | 2 | C+ | |
| ₹7.98 | 53.64× | 0.67× | 0.15× | 7.32× | 176.3% | 15.9% | 4.1% | 0.3% | 1.2% | 4.5% | 55.1% | 1.36× | 4.92× | 1.03× | 0.61× | 0.0% | 3 | — | 2 | B- | |
| Peer median | — | 47.47× | 0.82× | 0.29× | 7.85× | 42.9% | 18.7% | 3.6% | 0.4% | 3.1% | 4.6% | 3.0% | 0.85× | 3.64× | 1.62× | 1.2× | 0.0% | 3 | — | 2 | — |




