Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
GPAC.Vthis companyGreat Pacific Gold Corp.	CA$0.16	-15.61×	1.89×	0×	-2.78×	-39.7%	0.0%	0.0%	0.0%	-12.1%	-56.8%	-25.9%	0×	0.6×	0×	5.35×	0.0%	1	3.16	2	C
ABI.VAbcourt Mines Inc.	CA$0.06	-2.78×	-5.6×	4.69×	-4.27×	-149.7%	-136.6%	-165.0%	-168.9%	201.8%	-62.1%	-60.6%	-2.68×	-1.34×	-4.69×	1.41×	0.0%	2	-3.78	2	C
AUAU.VA2 Gold Corp.	CA$0.39	-18.03×	0.94×	0×	-13.24×	-54.8%	0.0%	0.0%	0.0%	-5.2%	-4.4%	-3.4%	0×	4.83×	0×	24.53×	0.0%	2	20.22	2	C+
LIO.VLion One Metals Limited	CA$0.14	9.12×	0.36×	0.71×	1.67×	440.5%	38.3%	24.4%	7.8%	3.9%	13.2%	-51.7%	0.06×	-0.15×	1.7×	1.25×	0.0%	6	0.38	4	A
NOM.CNNorsemont Mining Inc.	CA$0.73	-9.18×	3.08×	0×	-8.53×	-77.2%	0.0%	0.0%	0.0%	-32.6%	-14.1%	-6.6%	0.23×	1.69×	-8.77×	3.87×	0.0%	3	-1.73	1	C-
RPX.VRPX Gold Inc.	CA$0.14	-5.44×	4.14×	0×	-3.88×	-76.1%	0.0%	0.0%	0.0%	-76.1%	-79.1%	-17.6%	0.02×	1.32×	-907.81×	8.07×	0.0%	2	6.5	2	C
Peer median	—	-5.44×	0.94×	0×	-4.27×	-76.1%	0.0%	0.0%	0.0%	-5.2%	-14.1%	-17.6%	0.02×	1.32×	-4.69×	3.87×	0.0%	2	0.38	2	—