Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
GPH.Vthis companyGraphite One Inc.	CA$0.68	-33.11×	4.12×	0×	-32.09×	-92.9%	0.0%	0.0%	0.0%	-12.5%	-12.6%	-2.8%	0×	0.88×	-309.42×	2.42×	0.0%	1	37	2	C+
FMS.VFocus Graphite Inc.	CA$0.34	-9.28×	-6.7×	0×	-9.67×	-108.9%	0.0%	0.0%	0.0%	72.3%	132.6%	-5.9%	-0.37×	-0.3×	0×	0.16×	0.0%	2	-111.27	2	C
GEL.VGraphano Energy Ltd.	CA$0.06	-4.7×	3.73×	0×	-4.69×	-97.0%	0.0%	0.0%	0.0%	-79.2%	-72.3%	-18.8%	0×	0.02×	0×	17.56×	0.0%	0	7.07	1	D+
LEM.VLeading Edge Materials Corp.	CA$0.16	-21.32×	2.86×	0×	-22.24×	-94.8%	0.0%	0.0%	0.0%	-13.4%	-10.6%	-3.0%	0×	0.6×	0×	5.74×	0.0%	2	1.68	2	C+
NEXT.TONextSource Materials Inc.	CA$0.19	-1.29×	1.92×	61.23×	-3.55×	-212.2%	-973.4%	-3310.5%	-4768.1%	-149.3%	-30.9%	-41.4%	2.23×	-1.7×	-5.14×	0.44×	0.0%	2	-4.2	1	D+
NGC.VNorthern Graphite Corporation	CA$0.07	-1.13×	-0.65×	1.28×	-6.48×	-1320.8%	-20.6%	-103.5%	-110.8%	56.2%	-31.1%	-6.2%	-1.26×	-4.19×	-1.32×	0.11×	0.0%	2	-4.05	2	C
Peer median	—	-4.7×	1.92×	0×	-6.48×	-108.9%	0.0%	0.0%	0.0%	-13.4%	-30.9%	-6.2%	0×	-0.3×	0×	0.44×	0.0%	2	-4.05	2	—