Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
GPKthis companyGraphic Packaging Holding Company	$11.12	10.11×	1.34×	0.52×	7.51×	90.8%	18.7%	10.1%	5.2%	13.3%	6.5%	-1.8%	1.76×	4.18×	3.91×	1.3×	2.9%	6	1.34	2	B-
ABGAsbury Automotive Group, Inc.	$205.10	9.22×	1.16×	0.25×	10.55×	184.2%	17.1%	5.6%	2.7%	12.6%	6.8%	12.6%	1.63×	6.14×	3.59×	0.95×	0.0%	6	2.54	4	A
EATBrinker International, Inc.	$200.77	15.22×	16.69×	1.28×	10.78×	-41.7%	18.6%	10.7%	8.4%	109.8%	22.8%	7.5%	3.96×	1.96×	15.31×	0.45×	0.0%	7	5.36	3	B+
FTDRFrontdoor, Inc.	$97.79	16.58×	17.43×	2.01×	9.61×	-50.2%	51.0%	19.4%	12.2%	105.4%	17.3%	9.2%	5.01×	1.28×	5.15×	1.55×	0.0%	8	4.35	3	B
GEFGreif, Inc.	$72.83	3.97×	0.97×	0.66×	9.41×	-9.6%	22.2%	6.9%	19.6%	28.8%	2.2%	-3.0%	0.54×	2.98×	5.24×	1.47×	3.6%	5	2.56	4	A
KBHKB Home	$51.52	10.16×	1.12×	0.7×	9.9×	51.1%	18.8%	8.4%	6.9%	11.0%	7.1%	6.6%	0.44×	2.54×	0×	4.57×	1.6%	5	3	3	B+
Peer median	—	10.16×	1.16×	0.7×	9.9×	-9.6%	18.8%	8.4%	8.4%	28.8%	7.1%	7.5%	1.63×	2.54×	5.15×	1.47×	0.0%	6	3	3	—