| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| PLN 52.00 | 13.38× | 6.16× | 3.93× | 8.81× | 210.7% | 100.0% | 38.1% | 29.4% | 46.1% | 34.9% | 9.3% | 0.3× | 0.1× | 21.73× | 0.75× | 4.9% | 6 | 3.88 | 4 | A | |
| PLN 19.50 | 15.81× | 12.21× | 3.24× | 12.59× | 216.0% | 40.2% | 24.5% | 20.5% | 77.4% | 71.3% | 6.3% | 0× | -0.23× | 0× | 1.24× | 5.3% | 4 | 9.38 | 4 | A- | |
| Peer median | — | 15.81× | 12.21× | 3.24× | 12.59× | 216.0% | 40.2% | 24.5% | 20.5% | 77.4% | 71.3% | 6.3% | 0× | -0.23× | 0× | 1.24× | 5.3% | 4 | 9.38 | 4 | — |

