Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
GPROthis companyGoPro, Inc.	$0.92	-2.39×	2.92×	0.34×	-3.39×	-157.0%	33.6%	-9.2%	-14.3%	-122.1%	-33.0%	-10.7%	1.09×	-0.44×	-7.13×	0.91×	0.0%	1	-3.3	2	C
IIIInformation Services Group, Inc.	$5.96	30.42×	2.94×	1.14×	13.84×	-53.3%	41.2%	7.3%	3.8%	9.9%	6.6%	9.0%	0.74×	1.81×	4.38×	2.34×	3.3%	8	2.98	3	B+
PDYNPalladyne AI Corp.	$3.29	16.38×	2.22×	31.54×	18.39×	-110.0%	48.7%	-617.7%	191.4%	13.4%	-35.6%	-17.1%	0.14×	-0.87×	0×	9.28×	0.0%	1	-3.76	2	C
REKRRekor Systems, Inc.	$0.35	-5.31×	3.85×	3.41×	-7.77×	-5855.9%	55.9%	-51.9%	-64.9%	-73.4%	-33.6%	-13.9%	0.69×	-0.57×	-11.33×	1.06×	0.0%	4	-5.27	1	C-
SMRTSmartRent, Inc.	$1.65	-6.31×	1.65×	2.52×	-5.53×	-480.9%	32.7%	-24.7%	-39.8%	-26.1%	-14.4%	-7.9%	0.03×	1.88×	-99.68×	3.13×	0.0%	4	0.89	3	B
TBCHTurtle Beach Corporation	$15.49	17.99×	2.21×	0.89×	9.02×	-122.5%	37.3%	6.1%	4.9%	12.2%	8.3%	12.0%	0.66×	1.73×	2×	1.98×	0.0%	5	2.38	1	C-
Peer median	—	16.38×	2.22×	2.52×	9.02×	-122.5%	41.2%	-24.7%	3.8%	9.9%	-14.4%	-7.9%	0.66×	1.73×	0×	2.34×	0.0%	4	0.89	2	—