| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹145.00 | 22.33× | 3.5× | 2× | 11.42× | 45.0% | 57.4% | 12.1% | 8.9% | 15.7% | 11.0% | 4.3% | 0.34× | 0.96× | 6.93× | 1.12× | 2.2% | 2 | — | 2 | B- | |
| ₹365.00 | 38.85× | 2× | 9.37× | 19.4× | 25.2% | 65.2% | 40.2% | 24.1% | 5.2% | 3.1% | 6.5% | 0.22× | -2.05× | 0× | 18.49× | 0.0% | 4 | — | 1 | D+ | |
| ₹218.30 | 30.99× | 2.7× | 1.86× | 22.52× | -240.2% | 20.9% | 5.5% | 6.0% | 8.7% | 6.4% | -11.5% | 0.06× | 0.18× | 7.94× | 2.25× | 0.1% | 5 | 7.25 | 3 | B | |
| ₹35.35 | -10.59× | 0.65× | 1.31× | -29.31× | -234.3% | 21.7% | -9.2% | -12.3% | -6.2% | -3.1% | -53.2% | 0.43× | -11.13× | -2.52× | 2.97× | 0.0% | 0 | 1.83 | 2 | C+ | |
| ₹2.15 | -11.32× | 0× | 0× | 0× | -126.9% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 141.2% | 0× | 0× | -2.14× | 0× | 0.0% | 2 | -86.18 | 1 | D+ | |
| ₹672.55 | 8.02× | 1.1× | 0.14× | 6.28× | -100.6% | 4.1% | 2.8% | 1.8% | 13.7% | 11.0% | 1.2% | 0.49× | 1.82× | 4.11× | 1.6× | 0.6% | 4 | — | 2 | B- | |
| Peer median | — | 8.02× | 1.1× | 1.31× | 6.28× | -126.9% | 20.9% | 2.8% | 1.8% | 5.2% | 3.1% | 1.2% | 0.22× | 0× | 0× | 2.25× | 0.0% | 4 | 1.83 | 2 | — |





