Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
GPUSthis companyHyperscale Data, Inc.	$0.17	-0.22×	0.14×	0.16×	-3.87×	-64148.9%	21.1%	-50.6%	-65.0%	-55.4%	-21.9%	-508.5%	0.89×	-3.29×	-3.31×	0.76×	51.3%	3	-3.67	2	C
APAmpco-Pittsburgh Corp.	$6.18	-1.63×	3.29×	0.25×	-7.76×	-436.3%	13.4%	1.4%	-15.2%	-202.4%	1.6%	-7.5%	4.24×	-4.22×	0.53×	1.84×	0.0%	4	0.66	2	C
BGSFBGSF, Inc.	$3.76	-6.74×	1.09×	0.56×	-4.75×	-31.9%	34.1%	-10.0%	-8.3%	-16.0%	-16.2%	-0.0%	0.03×	2.36×	-2.07×	4.12×	42.8%	6	5.35	3	B-
CVUCPI Aerostructures, Inc.	$4.80	-59.91×	1.96×	0.73×	318.37×	-89.2%	15.2%	-0.3%	-1.2%	-3.3%	-0.2%	-10.4%	1.09×	111.23×	-0.11×	1.89×	0.0%	4	1.46	3	B
IPWRIdeal Power Inc.	$2.30	-2.66×	3.58×	748.2×	-2.22×	-75.9%	-60.1%	-28979.0%	-28038.6%	-134.3%	-119.3%	-32.8%	0.05×	0.57×	0×	6.72×	0.0%	4	5.59	3	B-
SIDUSidus Space, Inc.	$1.10	-2.64×	1.53×	22.96×	-1.74×	-647.9%	-168.2%	-827.7%	-871.0%	-58.2%	-47.0%	-33.9%	0.18×	1.37×	-310.7×	3.37×	0.0%	2	10.53	2	C+
Peer median	—	-2.66×	1.96×	0.73×	-2.22×	-89.2%	13.4%	-10.0%	-15.2%	-58.2%	-16.2%	-10.4%	0.18×	1.37×	-0.11×	3.37×	0.0%	4	5.35	3	—