Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
GRASIM.NSthis companyGrasim Industries Limited	₹3,169.70	35.42×	1.7×	1×	10.65×	-696.3%	45.0%	20.3%	2.8%	4.8%	4.9%	-19.0%	2.2×	5.94×	2.35×	0.95×	1.0%	3	—	2	C+
AMBUJACEM.NSAmbuja Cements Limited	₹389.55	20.95×	1.67×	2.45×	13.95×	-87.1%	45.8%	6.3%	11.7%	8.0%	3.3%	-0.8%	0.01×	-0.01×	11.43×	1.05×	0.5%	5	3.2	3	B
BIRLACORPN.NSBirla Corporation Limited	₹814.90	11.52×	0.87×	0.67×	6.83×	255.1%	51.5%	9.2%	5.8%	7.6%	5.1%	4.2%	0.46×	2.3×	3.35×	1.26×	1.2%	6	—	3	B+
BIRLANU.NSBirlaNu Limited	₹1,229.70	-7.58×	0.82×	0.24×	19×	67.8%	22.8%	-3.8%	-3.2%	-10.8%	-6.0%	-2.7%	1×	10.26×	-2.08×	0.86×	2.5%	4	—	1	C-
DALBHARAT.NSDalmia Bharat Limited	₹1,466.30	29.3×	1.86×	2.25×	12.37×	-9.8%	46.0%	11.7%	7.7%	6.3%	4.9%	-0.5%	0.41×	2.19×	3.61×	1.54×	0.5%	4	1.44	2	C+
HEIDELBERG.NSHeidelbergCement India Limited	₹120.77	23.27×	2.27×	1.34×	9.87×	153.2%	41.9%	7.6%	5.8%	9.8%	8.2%	5.1%	0.01×	-0.17×	10.02×	1.1×	5.1%	5	2.97	4	A-
Peer median	—	20.95×	1.67×	1.34×	12.37×	67.8%	45.8%	7.6%	5.8%	7.6%	4.9%	-0.5%	0.41×	2.19×	3.61×	1.1×	1.2%	5	2.97	3	—