Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
GRAUWEIL.NSthis companyGrauer & Weil (India) Limited	₹75.31	14.99×	2.27×	2.07×	9.21×	20.5%	39.2%	14.2%	13.8%	15.2%	11.3%	5.2%	0.01×	-0.91×	63.06×	2.71×	0.9%	5	—	3	B
ELANTAS.BOElantas Beck India Limited	₹11,931.20	51.36×	7.53×	8.95×	34.14×	-39.1%	26.0%	18.2%	17.4%	14.7%	11.0%	1.3%	0×	-0.31×	300.23×	7.47×	0.1%	4	30.71	1	C-
FINEORG.NSFine Organic Industries Limited	₹5,314.00	29.09×	4.55×	5.13×	17.82×	18.7%	30.8%	18.0%	17.6%	15.7%	12.0%	2.9%	0.03×	-2.29×	103.44×	8.49×	0.3%	4	32.33	1	C-
KANSAINER.NSKansai Nerolac Paints Limited	₹200.98	22.94×	2.01×	1.68×	12.89×	143.7%	25.9%	9.3%	7.3%	8.8%	7.5%	5.0%	0.05×	0.1×	23.12×	3.48×	2.2%	4	—	3	B-
ROSSARI.NSRossari Biotech Limited	₹424.95	14.05×	1.57×	0.87×	8.53×	-31.0%	20.6%	8.6%	6.2%	11.2%	8.4%	-10.5%	0.33×	1.2×	7.24×	1.57×	0.1%	5	3.14	3	B+
VISHNU.NSVishnu Chemicals Limited	₹563.05	23.11×	3.08×	2.04×	15.09×	-98.7%	24.8%	13.1%	8.8%	13.3%	9.2%	-5.0%	0.49×	2.06×	5.5×	1.6×	0.1%	4	2.92	2	C
Peer median	—	23.11×	3.08×	2.04×	15.09×	-31.0%	25.9%	13.1%	8.8%	13.3%	9.2%	1.3%	0.05×	0.1×	23.12×	3.48×	0.1%	4	16.93	2	—