Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
GRAVISSHO.BOthis companyGraviss Hospitality Limited	₹31.50	-305.67×	1.05×	3.2×	26.41×	-199.8%	48.4%	1.6%	-1.0%	-0.3%	-0.3%	-0.2%	0.05×	0.91×	1.3×	0.99×	0.0%	3	—	2	C
AHLEAST.NSAsian Hotels (East) Limited	₹132.51	-4.36×	1.4×	2.09×	-27.75×	-82.8%	64.4%	26.6%	-48.0%	-32.0%	5.2%	-23.9%	2.34×	-17.27×	1.6×	0.23×	0.7%	3	—	2	C+
AHLWEST.NSAsian Hotels (West) Ltd	₹526.35	2.58×	-12.5×	0.39×	4.58×	270.8%	48.0%	35.5%	14.9%	-483.7%	13.9%	84.6%	-62.47×	3.73×	2.71×	0.27×	0.0%	5	—	1	C-
ASIANHOTNR.NSAsian Hotels (North) Limited	₹326.65	-6.83×	0.76×	2.05×	-16.46×	30.9%	59.3%	8.1%	-30.0%	-11.1%	1.5%	-59.8%	0.36×	-2.9×	0.38×	0.6×	0.0%	1	—	2	C
BESTEAST.BOBest Eastern Hotels Limited	₹14.73	-27×	9.19×	2.87×	105.55×	-68.2%	24.5%	-7.1%	-10.6%	-34.0%	-8.0%	-5.0%	1.67×	15.91×	-1.34×	0.33×	0.0%	2	—	1	D+
ESPIRE.BOEspire Hospitality Limited	₹120.30	47.7×	7.58×	2.89×	16.53×	-14763.4%	58.4%	10.7%	6.1%	15.9%	5.1%	-6.9%	2.76×	4.38×	1.49×	1.86×	0.0%	2	—	2	C
Peer median	—	-4.36×	1.4×	2.09×	4.58×	-68.2%	58.4%	10.7%	-10.6%	-32.0%	5.1%	-6.9%	1.67×	3.73×	1.49×	0.33×	0.0%	2	—	2	—