| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹1,496.60 | 25.34× | 3.92× | 2.25× | 19.79× | 81.2% | 14.7% | 9.3% | 8.9% | 15.5% | 10.4% | -0.4% | 0.3× | 1.04× | 15.98× | 2.91× | 0.5% | 3 | 7.51 | 4 | A- | |
| ₹46.89 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹284.10 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹104.83 | 51.44× | 2.44× | 0.83× | 22.44× | -64.9% | 9.2% | 1.6% | 1.6% | 4.7% | 2.8% | -0.9% | 0.2× | 0.53× | 2.34× | 3.03× | 0.0% | 5 | — | 1 | C- | |
| ₹169.30 | 22.69× | 2.41× | 1.49× | 12.58× | -77.6% | 10.2% | 6.2% | 6.6% | 10.6% | 5.6% | -0.5% | 0.25× | 0.95× | 5.39× | 5.28× | 0.0% | 5 | — | 2 | C | |
| ₹396.70 | 22.99× | 3.85× | 1.02× | 14.74× | -194.6% | 9.6% | 6.3% | 4.5% | 16.7% | 14.4% | -3.3% | 0.19× | 0.66× | 17.89× | 3.61× | 0.4% | 4 | — | 2 | C | |
| Peer median | — | 22.99× | 2.44× | 1.02× | 14.74× | -77.6% | 9.6% | 6.2% | 4.5% | 10.6% | 5.6% | -0.9% | 0.2× | 0.66× | 5.39× | 3.61× | 0.0% | 5 | — | 2 | — |



