Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-4131.6%
-₹595.87
vs ₹14.78 price
Levered DCF
-₹249.08
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
B
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E0.85×-2.13×-0.63×-3.4×62.08×-6.5×3.31×1.59×
P/B0.73×2.07×0.96×0.33×0.46×0.17×0.09×0.15×
P/S0.06×3.49×1.72×0.33×0.4×0.79×0.06×0.14×
EV / EBITDA0.75×-2.5×-0.84×-8.04×36.94×-9.79×44.67×-2.37×
Gross margin9.6%-127.7%-38.6%16.0%21.0%16.2%5.3%2.3%
Operating margin9.5%-170.3%-355.1%-9.2%15.3%-18.8%-1.4%-8.6%
Net margin7.2%-164.0%-273.4%-9.7%0.6%-12.2%1.9%8.5%
Current ratio1.56×0.52×1.23×2.59×3.24×4.36×2.2×3.8×
Debt / equity0.16×1.34×0.66×0.26×0.14×0.14×0.22×0.19×
Interest coverage110.88×-15.27×-44.52×-15.43×431.08×-6.53×-2.93×-88.91×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity86.2%-97.3%-151.5%-9.7%0.7%-2.6%2.8%9.2%
Return on invested capital71.9%-36.6%-89.5%-7.3%11.1%-2.5%2.9%-4.4%
Return on assets31.8%-33.4%-81.4%-6.0%0.5%-1.8%1.5%5.9%
Free cash flow yield2.7%-9.1%-5.9%-37.4%3.4%-60.2%-10.1%-182.1%
Earnings yield117.4%-47.0%-158.6%-29.4%1.6%-15.3%29.9%62.9%
Enterprise value₹132.1M₹68.3M₹65.1M₹56M₹59.4M₹28.6M₹18.9M₹19.6M
Net debt / EBITDA0.13×-0.94×-0.34×-3.18×5.14×-3.37×19.31×-0.41×
Cash conversion cycle (days)31-101792952481,088149218