Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
GRCthis companyThe Gorman-Rupp Company	$70.67	23.64×	3.03×	1.84×	12.87×	-39.8%	30.6%	14.0%	7.8%	12.8%	9.3%	7.1%	0.79×	2.43×	4.08×	2.37×	1.6%	8	4.95	3	B+
ASTEAstec Industries, Inc.	$38.41	25.48×	1.45×	0.7×	11.75×	-98.2%	26.5%	4.6%	2.8%	5.7%	4.5%	2.2%	0.51×	2.56×	3.54×	2.49×	1.2%	4	2.97	3	B-
CRAICRA International, Inc.	$195.79	24.36×	6.23×	1.77×	12.93×	6.4%	29.0%	11.1%	7.3%	25.6%	17.0%	1.4%	0.6×	0.98×	15.51×	0.92×	1.0%	5	3.56	3	B+
GICGlobal Industrial Co	$47.48	15.71×	3.58×	0.81×	11×	-14.9%	35.5%	7.1%	5.2%	23.0%	17.2%	6.6%	0.33×	0.34×	976×	2.22×	3.6%	7	7.18	4	A
LNNLindsay Corporation	$108.93	21.48×	2.36×	1.88×	11.61×	24.5%	28.9%	10.5%	8.8%	11.0%	7.4%	2.9%	0.27×	-0.53×	0×	3.15×	1.3%	5	5.07	4	A
TNCTennant Company	$73.91	30.97×	2.25×	1.12×	12.57×	24.4%	40.2%	5.7%	3.6%	7.3%	5.2%	3.2%	0.55×	1.79×	7.59×	2.05×	1.6%	4	2.91	2	C+
Peer median	—	24.36×	2.36×	1.12×	11.75×	6.4%	29.0%	7.1%	5.2%	11.0%	7.4%	2.9%	0.51×	0.98×	7.59×	2.22×	1.3%	5	3.56	3	—