| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $43.35 | 38.09× | 9.12× | 1.3× | 19.17× | -43.2% | 19.5% | 6.1% | 3.4% | 23.9% | 22.9% | 4.3% | 0.18× | -0.3× | 133.71× | 1.38× | 0.0% | 6 | 12.8 | 3 | B+ | |
| $45.72 | -15.23× | 4.89× | 0× | -15.09× | -98.7% | 0.0% | 0.0% | 0.0% | -32.1% | -36.4% | -5.6% | 0.01× | 0.35× | 0× | 19.85× | 0.0% | 1 | 75.67 | 2 | C | |
| $14.14 | -7.54× | 0.89× | 85.51× | -7.39× | -118.0% | 79.7% | -1576.7% | -1136.3% | -11.9% | -16.0% | -9.7% | 0.02× | 0.27× | 0× | 39.04× | 0.0% | 3 | 8.27 | 2 | C+ | |
| $31.42 | 11.03× | 2.11× | 0.95× | 7.69× | -20.8% | 24.7% | 12.1% | 8.6% | 19.1% | 9.7% | 13.9% | 0.76× | 1.04× | 6.43× | 1.66× | 0.0% | 7 | 2.44 | 3 | B+ | |
| $211.75 | 17.67× | 1.98× | 1.4× | 9.81× | -20.4% | 39.3% | 8.5% | 7.9% | 11.2% | 7.4% | 7.0% | 0.08× | -0.11× | 20.15× | 1.77× | 1.8% | 8 | 7.27 | 4 | A- | |
| $4.27 | -14.93× | 10.01× | 48.65× | -15.36× | -33.1% | 86.6% | -338.7% | -325.3% | -66.9% | -41.0% | -5.7% | 0.03× | 0.81× | -15.57× | 6.95× | 0.0% | 3 | 0.52 | 1 | C- | |
| Peer median | — | -7.54× | 2.11× | 1.4× | -7.39× | -33.1% | 39.3% | 0.0% | 0.0% | -11.9% | -16.0% | -5.6% | 0.03× | 0.35× | 0× | 6.95× | 0.0% | 3 | 7.27 | 2 | — |





