| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| SEK 5.70 | -5.45× | 3.9× | 54.24× | -6.33× | -68.5% | -737.6% | -827.9% | -996.4% | -71.6% | -55.6% | -15.5% | 0× | 1.09× | -4.42× | 5.32× | 0.0% | 2 | -4 | 2 | C+ | |
| SEK 17.78 | -11.21× | 2.09× | 107.31× | -6.77× | -82.3% | -1199.4% | -1199.4% | -956.5% | -18.7% | -22.7% | -9.8% | 0× | 2.72× | -740.48× | 32.9× | 0.0% | 2 | 69.07 | 1 | C- | |
| SEK 1.65 | -5.6× | 2.27× | 0.58× | 13.84× | -1236.6% | 11.6% | -1.9% | -10.4% | -40.8% | -4.0% | 6.3% | 0.61× | 0.87× | -0.5× | 0.72× | 0.0% | 3 | 1.06 | 2 | C | |
| SEK 14.10 | -4,935.48× | 4.18× | 3.1× | 10.55× | -426.8% | 2.2% | 2.2% | -0.1% | -0.1% | -0.4% | 0.0% | 0.02× | -1.63× | 9.95× | 1.56× | 3.3% | 5 | 4.46 | 2 | C+ | |
| SEK 2.07 | -7.48× | 3.07× | 214.3× | -6.78× | -93.8% | -2972.0% | -3187.5% | -2851.9% | -40.8% | -45.0% | -18.4% | 0.02× | 0.52× | -160.43× | 2.36× | 0.0% | 1 | 13.82 | 2 | C+ | |
| SEK 2.09 | -1.2× | 2.39× | 2.22× | 9.3× | -1491.9% | -187.2% | -187.2% | -185.6% | -199.6% | -183.7% | -5.3% | 0.06× | -0.62× | -252.08× | 2.22× | 0.0% | 5 | -1.66 | 2 | C+ | |
| Peer median | — | -7.48× | 2.39× | 3.1× | 9.3× | -426.8% | -187.2% | -187.2% | -185.6% | -40.8% | -22.7% | -5.3% | 0.02× | 0.52× | -160.43× | 2.22× | 0.0% | 3 | 4.46 | 2 | — |





