Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-6644.5%
-₹35.34
vs ₹0.54 price
Levered DCF
-₹40.39
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E12.25×20.66×31.62×21.51×39.87×61.07×401.64×711.44×
P/B0.29×0.46×0.63×0.51×0.43×0.57×3.55×10.47×
P/S0.43×0.35×0.86×1.33×2.49×7.68×49.14×9.11×
EV / EBITDA35.25×14.79×19.36×17×36.89×40.14×281.47×463.38×
Gross margin13.2%8.5%15.6%17.6%20.5%-6.8%28.5%2.3%
Operating margin5.0%6.8%8.9%14.5%10.3%11.2%16.6%1.9%
Net margin3.5%1.7%2.7%6.2%6.3%12.6%12.3%1.3%
Current ratio0.16×1.83×2.29×0.11×4.48×68.26×359.44×26.99×
Debt / equity0.9×0.82×0.65×0.47×0.24×0.01×0.01×0.01×
Interest coverage0.56×1.68×2.09×2.32×5.61×712.33×314.14×18.21×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity2.4%2.2%2.0%2.4%1.1%0.9%0.9%1.5%
Return on invested capital1.0%6.7%3.7%2.8%1.1%0.6%0.9%1.6%
Return on assets1.0%1.2%1.2%1.6%0.9%0.9%0.9%1.4%
Free cash flow yield-37.5%0.0%-8.5%-12.1%4.1%15.7%1.4%0.6%
Earnings yield8.2%4.8%3.2%4.6%2.5%1.6%0.2%0.1%
Enterprise value₹672.7M₹697.4M₹679.2M₹504M₹345M₹276.3M₹1.8B₹5.2B
Net debt / EBITDA26.59×9.44×9.77×7.88×13.2×-2.35×0.11×-0.48×
Cash conversion cycle (days)117222251493829,09898859