| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹204.61 | 92.85× | 4.43× | 1.71× | 19.45× | -269.1% | 28.8% | 6.0% | 1.8% | 4.8% | 4.9% | 2.0% | 0.98× | 3.37× | 1.91× | 1.22× | 0.2% | 5 | — | 1 | C- | |
| ₹70.12 | 14,588.89× | 0.57× | 0.63× | 14.47× | -118.1% | 15.4% | 1.0% | 0.0% | 0.0% | -0.1% | 5.8% | 0.37× | 5.62× | 0.27× | 2.08× | 0.0% | 3 | — | 2 | C+ | |
| ₹106.20 | 23.72× | 1.66× | 0.54× | 10.91× | -302.5% | 25.4% | 5.9% | 2.3% | 7.0% | 6.4% | 6.1% | 1.05× | 4.15× | 1.66× | 1.33× | 0.0% | 6 | 2.33 | 2 | B- | |
| ₹653.95 | 59.35× | 5.97× | 2.89× | 27.21× | -359.8% | 29.9% | 9.4% | 4.9% | 10.1% | 8.6% | -0.3% | 0.68× | 2.72× | 5.24× | 1.05× | 0.1% | 6 | 4.6 | 2 | C+ | |
| ₹145.77 | -71.99× | 1.55× | 1.36× | 30.36× | 55.9% | 33.0% | -1.4% | -1.9% | -2.1% | -0.8% | 3.5% | 0.27× | 4.06× | -0.59× | 1.94× | 0.0% | 6 | — | 2 | C+ | |
| ₹269.90 | 25.08× | 2.51× | 0.82× | 11.15× | -272.6% | 40.6% | 7.5% | 3.3% | 10.0% | 10.3% | 4.0% | 0.58× | 1.99× | 3.73× | 1.29× | 0.3% | 4 | — | 1 | C- | |
| Peer median | — | 25.08× | 1.66× | 0.82× | 14.47× | -272.6% | 29.9% | 5.9% | 2.3% | 7.0% | 6.4% | 4.0% | 0.58× | 4.06× | 1.66× | 1.33× | 0.0% | 6 | 3.46 | 2 | — |





