| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹145.77 | -71.99× | 1.55× | 1.36× | 30.36× | 55.9% | 33.0% | -1.4% | -1.9% | -2.1% | -0.8% | 3.5% | 0.27× | 4.06× | -0.59× | 1.94× | 0.0% | 6 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹101.32 | 71.32× | 0.84× | 1.31× | 23.61× | 94.4% | 16.9% | -6.1% | 1.8% | 1.2% | -3.3% | -10.7% | 0× | -1.01× | -6.79× | 2.59× | 1.3% | 4 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹956.95 | 21.83× | 3.52× | 2.32× | 12.78× | -102.1% | 39.7% | 14.9% | 10.6% | 16.1% | 11.6% | -0.9% | 0.46× | 1.45× | 6.99× | 1.44× | 0.3% | 4 | — | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 46.57× | 2.18× | 1.82× | 18.19× | -3.8% | 28.3% | 4.4% | 6.2% | 8.7% | 4.1% | -5.8% | 0.23× | 0.22× | 0.1× | 2.02× | 0.8% | 4 | — | 2 | — |


