| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹9.44 | 13.63× | 0.82× | 3.22× | 7.33× | 130.6% | 45.6% | 33.0% | 23.6% | 6.0% | 5.6% | -2.9% | 0.45× | 2.18× | 1.69× | 2.07× | 0.0% | 5 | — | 3 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹157.80 | 78.44× | 2.13× | 0.57× | 16.09× | -2864.2% | 11.2% | 2.8% | 0.7% | 2.7% | 5.1% | -3.6% | 0.49× | 1.66× | 1.23× | 1.2× | 0.0% | 3 | — | 1 | C- | |
| ₹6.71 | 88.5× | 1.27× | 1.66× | 17.14× | 112.0% | 2.5% | -4.7% | 1.9% | 1.4% | -1.9% | 4.5% | 0.14× | 1.33× | -1.7× | 0.84× | 0.2% | 5 | 0.71 | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 83.47× | 1.7× | 1.12× | 16.61× | -1376.1% | 6.9% | -1.0% | 1.3% | 2.1% | 1.6% | 0.4% | 0.32× | 1.5× | -0.23× | 1.02× | 0.1% | 4 | 0.71 | 2 | — |


