Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
GRINDWELL.NSthis companyGrindwell Norton Limited	₹1,961.70	36.04×	5.91×	4.88×	22.38×	-44.1%	38.9%	15.3%	13.5%	16.4%	13.0%	3.0%	0.02×	-0.03×	57.49×	2.81×	1.3%	6	15.72	4	A-
CARBORUNIV.NSCarborundum Universal Limited	₹1,051.20	75.31×	3.76×	2.82×	26.27×	-61.7%	27.9%	6.4%	3.7%	5.0%	4.4%	0.9%	0.11×	-0.53×	17.7×	2.67×	0.5%	3	—	1	C-
MORGANITE.BOFoseco Crucible (India) Limited	₹1,821.60	34.71×	4.64×	3.78×	13.39×	-52.8%	47.8%	19.9%	10.9%	13.4%	17.1%	4.0%	0.01×	-0.79×	195.29×	3.26×	1.6%	4	19.06	4	A-
WENDT.NSWendt (India) Limited	₹7,405.50	84.67×	4.85×	5.27×	32.04×	-14.3%	62.5%	7.4%	6.2%	5.7%	4.3%	0.7%	0×	-0.75×	577.33×	3.84×	0.6%	4	18.07	2	C+
Peer median	—	75.31×	4.64×	3.78×	26.27×	-52.8%	47.8%	7.4%	6.2%	5.7%	4.4%	0.9%	0.01×	-0.75×	195.29×	3.26×	0.6%	4	18.56	2	—