| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹783.10 | 8.53× | 0.82× | 0.92× | 6.27× | 200.1% | 21.1% | 16.9% | 10.7% | 9.6% | 7.1% | -36.3% | 0.52× | 2.02× | 3.6× | 3.54× | 0.4% | 3 | — | 3 | B+ | |
| ₹102.90 | 4.03× | 1.56× | 1.37× | 2.67× | 96.5% | 27.0% | 22.9% | 33.9% | 38.8% | 12.8% | 0.4% | 0.24× | 0.22× | 1.89× | 2.17× | 0.0% | 4 | — | 3 | B+ | |
| ₹57.65 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹401.10 | 4.5× | 0.86× | 0.65× | 7.82× | -1815.7% | 20.3% | 16.3% | 14.5% | 19.1% | 9.2% | -56.4% | 1.18× | 4.51× | 1.05× | 1.56× | 0.3% | 2 | — | 3 | B | |
| ₹111.97 | 12.57× | 2.03× | 0.95× | 8.48× | 211.5% | 27.5% | 11.5% | 7.5% | 16.1% | 11.3% | -1.5% | 0.49× | 1.46× | 4.54× | 1.59× | 2.8% | 3 | — | 3 | B | |
| ₹401.95 | 8.53× | 0.86× | 0.54× | 7.11× | -32.3% | 18.4% | 16.3% | 6.3% | 10.1% | 7.3% | -40.6% | 1.54× | 4.52× | 1.83× | 1.16× | 0.5% | 3 | — | 3 | B | |
| Peer median | — | 6.51× | 1.21× | 0.8× | 7.46× | 32.1% | 23.6% | 16.3% | 11.0% | 17.6% | 10.2% | -21.1% | 0.83× | 2.98× | 1.86× | 1.57× | 0.4% | 3 | — | 3 | — |





