Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
GRN.WAthis companyGrodno Spólka Akcyjna	PLN 15.00	18.11×	1.49×	0.17×	9.65×	4.9%	2.1%	1.7%	0.9%	8.3%	6.6%	7.7%	0.72×	3.02×	2.91×	1.03×	0.0%	6	2.91	3	B-
ART.WAArtifex Mundi S.A.	PLN 19.50	6.24×	1.18×	1.65×	5.94×	276.7%	89.8%	25.5%	26.4%	18.9%	16.4%	-0.7%	0.04×	-0.11×	102.86×	8.45×	0.0%	5	9.33	5	S-
ATD.WAAtende S.A.	PLN 4.03	28.29×	1.25×	0.29×	4.28×	-63.0%	17.0%	0.5%	1.0%	4.4%	1.3%	2.5%	0.34×	-2.49×	0.62×	1.12×	0.0%	7	2.91	2	B-
IFI.WAIfirma S.A.	PLN 19.50	15.81×	12.21×	3.24×	12.59×	216.0%	40.2%	24.5%	20.5%	77.4%	71.3%	6.3%	0×	-0.23×	0×	1.24×	5.3%	4	9.38	4	A-
INL.WAIntrol S.A.	PLN 8.68	11.07×	1.12×	0.35×	4.73×	179.1%	19.2%	5.8%	3.2%	10.1%	9.2%	28.1%	0.5×	0.69×	4.11×	1.34×	5.8%	9	2.78	4	A
KOM.WAKomputronik S.A.	PLN 5.78	20.8×	0.26×	0.04×	4.08×	684.5%	13.0%	0.9%	0.2%	1.3%	2.6%	10.3%	0.35×	2.19×	3.59×	1.74×	0.0%	5	4.66	3	B
Peer median	—	15.81×	1.18×	0.35×	4.73×	216.0%	19.2%	5.8%	3.2%	10.1%	9.2%	6.3%	0.34×	-0.11×	3.59×	1.34×	0.0%	5	4.66	4	—