Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
GRNDthis companyGrindr Inc.	$13.09	27.08×	54.65×	5.84×	19.86×	446.7%	72.4%	28.7%	21.5%	201.6%	21.5%	5.5%	8.52×	2.16×	7.16×	1.96×	0.0%	7	4.7	3	B
ALKTAlkami Technology, Inc.	$14.10	-50.15×	6.62×	5.4×	-119.75×	194.4%	57.8%	-12.1%	-10.7%	-13.2%	-5.7%	1.7%	1.02×	-13.52×	-5.65×	2.09×	0.0%	5	1.53	1	C-
ALRMAlarm.com Holdings, Inc.	$64.95	19.18×	3×	2.51×	11.78×	146.4%	66.1%	13.2%	13.1%	15.6%	5.2%	5.4%	1.34×	0.74×	7.73×	1.92×	0.0%	7	4.53	4	A-
BRZEBraze, Inc.	$46.16	-17.07×	3.6×	3.04×	-17.58×	-104.5%	67.1%	-19.6%	-17.8%	-21.0%	-20.3%	2.8%	0.13×	0.33×	0×	1.35×	0.0%	3	5.5	2	C+
IEIvanhoe Electric Inc.	$8.19	-20.23×	5.13×	658.03×	-16.92×	-91.5%	-1976.6%	-3422.2%	-3263.7%	-25.4%	-23.9%	-4.4%	0.09×	1.18×	-26.81×	3.34×	0.0%	3	12.66	2	C
NPNeptune Insurance Holdings Inc.	$27.47	108×	-17.71×	25.25×	56.36×	7.3%	64.6%	50.1%	23.4%	-16.4%	445.5%	1.2%	-1.05×	3.07×	4.38×	0.99×	4.3%	7	4.5	2	C+
Peer median	—	-17.07×	3.6×	5.4×	-16.92×	7.3%	64.6%	-12.1%	-10.7%	-16.4%	-5.7%	1.7%	0.13×	0.74×	0×	1.92×	0.0%	5	4.53	2	—