Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
GRNTthis companyGranite Ridge Resources, Inc	$5.67	26.11×	1.01×	1.36×	3.54×	-775.8%	27.1%	20.2%	5.4%	4.0%	6.4%	-20.0%	0.61×	1.29×	3.57×	1.25×	9.4%	4	0.91	2	C
CAPLCrossAmerica Partners LP	$19.39	18.73×	-10.9×	0.21×	9×	105.8%	9.2%	5.6%	1.1%	-58.1%	20.3%	7.1%	-12.6×	4.82×	4.28×	0.72×	10.2%	6	4.68	2	C+
CLBCore Laboratories N.V.	$9.01	23.57×	2.8×	1.42×	12.47×	38.1%	17.9%	9.6%	5.6%	11.2%	6.8%	3.0%	0.62×	1.99×	4.78×	2.02×	0.3%	7	2.67	2	B-
HPKHighPeak Energy, Inc.	$6.99	36.46×	0.37×	0.69×	2.63×	-1100.3%	20.7%	17.4%	2.2%	1.2%	3.5%	-1.8%	0.71×	1.63×	1.02×	1.13×	3.9%	3	0.8	2	C
KOSKosmos Energy Ltd.	$2.13	-0.62×	0.82×	0.33×	-346.82×	-1874.2%	-14.8%	-20.9%	-53.9%	-132.4%	-6.4%	-41.6%	5.8×	-302.64×	-4.51×	0.75×	0.0%	6	-0.1	2	C
REPXRiley Exploration Permian, Inc.	$41.19	3.47×	0.88×	1.42×	2.38×	6.4%	46.4%	36.0%	41.0%	25.4%	10.5%	15.5%	0.4×	0.71×	4.41×	0.6×	6.0%	8	2.01	4	A
Peer median	—	18.73×	0.82×	0.69×	2.63×	6.4%	17.9%	9.6%	2.2%	1.2%	6.8%	3.0%	0.62×	1.63×	4.28×	0.75×	3.9%	6	2.01	2	—