Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
GROVthis companyGrove Collaborative Holdings, Inc.	$1.11	-3.24×	5.53×	0.25×	-6.26×	461.6%	53.7%	-4.7%	-6.7%	-150.7%	-27.9%	-18.9%	2.63×	-1.36×	-6.63×	1.25×	0.0%	2	-14.67	1	C-
BRFHBarfresh Food Group Inc.	$0.50	-17.24×	35.18×	3.29×	-20.5×	-2347.3%	21.9%	-20.5%	-19.0%	-202.6%	-42.2%	-3.8%	3.7×	-1.83×	-13.43×	0.38×	0.0%	1	-6.52	2	C
LOCLLocal Bounti Corporation	$0.80	-0.53×	-0.3×	1.04×	-14.9×	-42948.0%	12.1%	-129.5%	-195.1%	56.8%	-15.9%	-83.5%	-3.22×	-13.62×	-1.95×	1.41×	0.0%	3	-2.17	2	C
LSFLaird Superfood, Inc.	$2.43	-7.16×	2.04×	0.47×	-6.13×	-623.1%	37.9%	-6.8%	-6.5%	-28.4%	-29.4%	-12.2%	0.01×	1.73×	0×	2.44×	0.0%	2	-0.27	1	C-
Peer median	—	-7.16×	2.04×	1.04×	-14.9×	-2347.3%	21.9%	-20.5%	-19.0%	-28.4%	-29.4%	-12.2%	0.01×	-1.83×	-1.95×	1.41×	0.0%	2	-2.17	2	—